Financhill
Buy
75

DNTH Quote, Financials, Valuation and Earnings

Last price:
$44.76
Seasonality move :
32.46%
Day range:
$38.95 - $46.22
52-week range:
$13.37 - $46.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
526.28x
P/B ratio:
3.52x
Volume:
1.7M
Avg. volume:
692.8K
1-year change:
94.7%
Market cap:
$1.9B
Revenue:
$6.2M
EPS (TTM):
-$3.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $6.4M $2.8M $6.2M
Revenue Growth (YoY) -- -- 334.76% -55.96% 120.63%
 
Cost of Revenues $2M $2M $147K $355K $412K
Gross Profit -$2M -$2M $6.3M $2.5M $5.8M
Gross Profit Margin -- -- 97.71% 87.44% 93.39%
 
R&D Expenses $48.6M $44.7M $29.4M $32.8M $83.1M
Selling, General & Admin $28.1M $27.9M $6.7M $18.2M $25M
Other Inc / (Exp) -- -$26K $84K -$145K -$470K
Operating Expenses $76.7M $72.7M $36M $50.6M $107.7M
Operating Income -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$74.9M -$71.1M -$28.5M -$43.6M -$85M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$74.9M -$71.1M -$28.5M -$43.6M -$85M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.9M -$71.1M -$28.5M -$43.6M -$85M
 
Basic EPS (Cont. Ops) -$27.30 -$20.71 -$32.57 -$8.45 -$2.55
Diluted EPS (Cont. Ops) -$27.30 -$20.71 -$32.57 -$8.45 -$2.55
Weighted Average Basic Share $2.7M $3.4M $874.2K $5.2M $33.3M
Weighted Average Diluted Share $2.7M $3.4M $874.2K $5.2M $33.3M
 
EBITDA -$76.7M -$72.7M -$29.6M -$47.8M -$101.5M
EBIT -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
 
Revenue (Reported) -- -- $6.4M $2.8M $6.2M
Operating Income (Reported) -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
Operating Income (Adjusted) -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $924K $2.2M $396K
Revenue Growth (YoY) -- -- -21.23% 135.07% -81.77%
 
Cost of Revenues $532K $1.2M $19K $116K $99K
Gross Profit -$532K -$1.2M $905K $2.1M $297K
Gross Profit Margin -- -103.24% 97.94% 94.66% 75%
 
R&D Expenses $10.3M $7.2M $8M $25.5M $32.5M
Selling, General & Admin $7.5M $2.2M $8.7M $6.5M $8.2M
Other Inc / (Exp) -- $54K -$31K $281K --
Operating Expenses $17.7M $7M $16.7M $32M $40.6M
Operating Income -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.4M -$7.8M -$14.8M -$25.2M -$36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.4M $21.9M -$14.8M -$25.2M -$36.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$7.8M -$14.8M -$25.2M -$36.8M
 
Basic EPS (Cont. Ops) -$4.76 -$142.45 -$3.78 -$0.74 -$0.97
Diluted EPS (Cont. Ops) -$4.76 -$142.45 -$3.78 -$0.74 -$0.97
Weighted Average Basic Share $3.7M $54.6K $3.9M $34.2M $37.8M
Weighted Average Diluted Share $3.7M $54.6K $3.9M $34.2M $37.8M
 
EBITDA -$17.7M -$10.6M -$15.7M -$29.8M -$40.2M
EBIT -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
 
Revenue (Reported) -- $1.2M $924K $2.2M $396K
Operating Income (Reported) -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
Operating Income (Adjusted) -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $3.5M $5.4M $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $4.2M $233K $437K $409K
Gross Profit -$2M -$4.2M $3.3M $4.9M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.9M $45.5M $33.9M $65.5M $112.2M
Selling, General & Admin $27.7M $23M $15.6M $22.8M $31.2M
Other Inc / (Exp) -- $54K -$157K -$7K --
Operating Expenses $71.6M $66.2M $49.2M $87.8M $143M
Operating Income -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$70M -$67.3M -$43.1M -$67.1M -$126.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$70M -$37.7M -$43.1M -$67.1M -$126.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70M -$67.3M -$43.1M -$67.1M -$126.3M
 
Basic EPS (Cont. Ops) -$21.55 -$158.64 -$157.75 -$2.50 -$3.49
Diluted EPS (Cont. Ops) -$21.55 -$158.64 -$157.75 -$2.50 -$3.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$71.6M -$69.7M -$45.7M -$82.5M -$139.9M
EBIT -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
 
Revenue (Reported) -- $1.2M $3.5M $5.4M $3.1M
Operating Income (Reported) -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
Operating Income (Adjusted) -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $2.4M $4.9M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $3.6M $184K $334K $331K
Gross Profit -$1.5M -$3.6M $2.2M $4.6M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $33M $24.1M $56.7M $85.7M
Selling, General & Admin $20.9M $16M $13.5M $18.2M $24.4M
Other Inc / (Exp) -- $54K -$94K $44K -$230K
Operating Expenses $53.1M $46.6M $37.4M $74.5M $109.8M
Operating Income -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$51.8M -$48M -$33M -$56.5M -$97.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.8M -$18.4M -$33M -$56.5M -$97.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.8M -$48M -$33M -$56.5M -$97.9M
 
Basic EPS (Cont. Ops) -$15.56 -$153.39 -$146.18 -$1.79 -$2.68
Diluted EPS (Cont. Ops) -$15.56 -$153.39 -$146.18 -$1.79 -$2.68
Weighted Average Basic Share $10.1M $7.4M $4.8M $94.1M $109.4M
Weighted Average Diluted Share $10.1M $7.4M $4.8M $94.1M $109.4M
 
EBITDA -$53.1M -$50.1M -$35M -$69.6M -$108.1M
EBIT -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
 
Revenue (Reported) -- $1.2M $2.4M $4.9M $1.8M
Operating Income (Reported) -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
Operating Income (Adjusted) -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $148.8M $176.9M $75.5M $173.7M $275.2M
Short Term Investments -- -- $60.1M $41.4M $252.4M
Accounts Receivable, Net -- -- $5.6M $478K $1M
Inventory -- -- -- -- --
Prepaid Expenses -- $264K $32K $596K $4.5M
Other Current Assets -- $10K $53K $504K $1.1M
Total Current Assets $151.5M $180.7M $82M $177.5M $280.9M
 
Property Plant And Equipment $8.3M $7.5M $956K $800K $1.7M
Long-Term Investments $1.8M $1.8M $60K $66K $81.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $30K $121K $1.2M $9.6M
Total Assets $161.6M $189.9M $83.1M $179.4M $374.2M
 
Accounts Payable $3.8M $3M $1.2M $2.6M $4.6M
Accrued Expenses -- $3.8M $4.5M $1.1M $7.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $350K $417K $320K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10.9M $8.2M $9.6M $18.5M
 
Long-Term Debt -- -- $438K $168K $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $17.7M $17.3M $9.5M $10.5M $21.8M
 
Common Stock $49K $59K -- $15K $31K
Other Common Equity Adj -- -- -$161K $47K $106K
Common Equity $143.9M $172.7M -$44.4M $168.9M $352.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.9M $172.7M $73.7M $168.9M $352.5M
 
Total Liabilities and Equity $161.6M $189.9M $83.1M $179.4M $374.2M
Cash and Short Terms $148.8M $176.9M $75.5M $173.7M $275.2M
Total Debt -- -- $438K $168K $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $192.6M $128.3M $189.9M $281.1M $402.6M
Short Term Investments -- -- $32.6M $247.5M --
Accounts Receivable, Net -- -- $751K $2.7M $5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $20K $3.7M $6.1M
Other Current Assets -- -- -- -- --
Total Current Assets $196.5M $132.1M $191.5M $287.5M $413.8M
 
Property Plant And Equipment $8M $30.2M $893K $541K $1.5M
Long-Term Investments $1.8M $1.8M $65K $61.7M $153M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $116K $4.7M --
Total Assets $206.2M $164.1M $192.5M $354.2M $577.4M
 
Accounts Payable $1.9M $2.6M $1.4M $7.6M $6.7M
Accrued Expenses -- -- $6.8M $3.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $413K $311K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1M $12.9M $13.1M $15.7M $23.9M
 
Long-Term Debt -- $27.2M $257K -- $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $16.5M $40.1M $14.1M $16.4M $31M
 
Common Stock $59K $61K $15K $29K $43K
Other Common Equity Adj -- -- -$4K $681K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $189.7M $124M $178.4M $337.9M $546.5M
 
Total Liabilities and Equity $206.2M $164.1M $192.5M $354.2M $577.4M
Cash and Short Terms $192.6M $128.3M $189.9M $281.1M $402.6M
Total Debt -- $27.2M $257K -- $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$74.9M -$71.1M -$28.5M -$43.6M -$85M
Depreciation & Amoritzation $2M $2M $147K $355K $412K
Stock-Based Compensation $9.9M $10.3M $1.5M $2.9M $12.9M
Change in Accounts Receivable -- -$1.5M -$4.2M $5.2M -$329K
Change in Inventories -- -- -- -- --
Cash From Operations -$64M -$59.5M -$29.1M -$36.9M -$78.2M
 
Capital Expenditures $400K $1.3M $139K $110K $105K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M $43.4M -$59.8M $20.3M -$286.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $377K --
Long-Term Debt Repaid -- -- -- -$377K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$88K -$3.3M $61.6M -$14.7M
Cash From Financing $67.7M $89.6M $96.7M $133.6M $255.6M
 
Beginning Cash (CF) $58.2M $131.7M $15.4M $132.3M $22.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $73.5M $7.8M $117M -$109.4M
Ending Cash (CF) $51.2M $205.1M $23.2M $249.3M -$86.6M
 
Levered Free Cash Flow -$64.4M -$60.8M -$29.2M -$37M -$78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.4M $21.9M -$14.8M -$25.2M -$36.8M
Depreciation & Amoritzation $532K -$2.3M $87K $116K $99K
Stock-Based Compensation $3.8M -$2.7M $1.2M $3.8M $5.8M
Change in Accounts Receivable -- -- $29K -$1M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M $16.4M -$10M -$21.3M -$30.6M
 
Capital Expenditures $1.1M -$46K $65K $25K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.4M -$6.9M -$11.5M -$259.4M -$201.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $66.4M -- --
Cash From Financing $203K $96.6M $138.4M $296K $274.5M
 
Beginning Cash (CF) $157.5M $59M $157.3M $33.7M $56M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $106.1M $116.9M -$280.3M $42.7M
Ending Cash (CF) $160M $165.1M $274.2M -$246.7M $98.7M
 
Levered Free Cash Flow -$15.2M $16.4M -$10.1M -$21.3M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70M -$37.7M -$43.1M -$67.1M -$126.3M
Depreciation & Amoritzation $2M $633K $301K $437K $409K
Stock-Based Compensation $10.5M $3.2M $2.7M $9.7M $20.7M
Change in Accounts Receivable -- -- $3.7M -$1.9M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$57.6M -$35.9M -$33.9M -$62.6M -$109.5M
 
Capital Expenditures $1.5M $125K $129K $84K $106K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$57.5M $15.8M -$271.9M -$183.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$19.5M --
Cash From Financing $90.7M $96.8M $138.4M $211.1M $314.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.9M $3.4M $120.4M -$123.4M $22.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59M -$36M -$34M -$62.7M -$109.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.8M -$18.4M -$33M -$56.5M -$97.9M
Depreciation & Amoritzation $1.5M $98K $252K $334K $331K
Stock-Based Compensation $8.1M $1M $2.2M $9M $16.8M
Change in Accounts Receivable -- -- $4.9M -$2.2M -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.8M -$20.2M -$25M -$50.7M -$82.1M
 
Capital Expenditures $1.2M $110K $100K $74K $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing $53.8M -$47.2M $28.5M -$263.7M -$160M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $377K -- --
Long-Term Debt Repaid -- -- -$377K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $66.4M -$14.7M --
Cash From Financing $89.5M $96.7M $138.4M $215.9M $275.2M
 
Beginning Cash (CF) $361.9M $185.6M $270.2M $677.6M $79.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.4M $29.3M $141.9M -$98.5M $33.1M
Ending Cash (CF) $461.2M $214.9M $412.1M $579.1M $112.5M
 
Levered Free Cash Flow -$45.1M -$20.3M -$25.1M -$50.8M -$82.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Buy
53
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
49
RGC alert for Jan 14

Regencell Bioscience Holdings Ltd. [RGC] is down 25.71% over the past day.

Buy
89
TTMI alert for Jan 14

TTM Technologies, Inc. [TTMI] is up 19.75% over the past day.

Sell
49
MRNA alert for Jan 14

Moderna, Inc. [MRNA] is up 17.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock